{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["Schakelblad - Onglet orientatio","1.1 VVM - 2007-2023","1.2 VVM 2015","1.3 VVM 2016","2.1 SRWT - 2007-2023","2.2 SRWT 2015","2.2 SRWT 2016","3.  Indexes"],"not_rendered":{"charts":0,"images":4,"macros":1,"external_links":0,"defined_names":8,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Schakelblad - Onglet orientatio","index":0,"n_rows":10,"n_cols":6,"rows_kept":10,"cut":false,"hidden":true,"merged":[[1,1,1,8],[11,1,11,8],[7,5,7,6],[5,5,5,6],[4,5,4,6],[8,5,8,6],[9,3,9,6]]}
[]
[null,"Schakelblad - Onglet orientation"]
[]
[null,null,"1. Statistieken VVM - Statistiques VVM"]
[null,null,null,"1.1 VTE's - ETP's",null,"2007-2014 (jaarlijks - annuel)"]
[null,null,null,"1.2 Omzet - Chiffres d'affaires",null,"2015 (maandelijks - mensuel)"]
[null,null,"2. Statistieken SRWT - Statistiques SRWT"]
[null,null,null,"1.1 VTE's - ETP's",null,"2010-2014 (jaarlijks - annuel)"]
[null,null,null,"1.2 Omzet - Chiffres d'affaires",null,"2015 (maandelijks - mensuel)"]
[null,null,"3.","Indexen - Indices"]

{"sheet":"1.1 VVM - 2007-2023","index":1,"n_rows":52,"n_cols":24,"rows_kept":52,"cut":false,"hidden":false,"merged":[[3,7,3,19],[29,3,34,3],[1,1,1,22],[44,5,45,5],[46,5,47,5],[36,4,39,4],[38,5,39,5],[40,4,43,4],[40,5,41,5],[42,5,43,5],[3,6,4,6],[3,3,3,5],[5,3,16,3],[5,4,10,5],[11,4,16,5],[17,3,28,3],[17,4,22,5],[23,4,28,5],[36,3,47,3],[44,4,47,4]]}
[]
[null,"Cijfers geregelde diensten - Statistiques services réguliers (VVM)"]
[]
[null,null,null,"Variabele",null,null,"Onderdeel","Jaar"]
[null,null,null,null,null,null,null,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023]
[null,null,null,"VTE's - ETPs (31/12)","Bruto Cijfers - Chiffres Brut",null,"Antwerpen - Anvers",null,null,701,697,680,610,609.9,618,598.5,598.5,585,602.29999999999995,606.1,604.20000000000005,606.1,608,619.4]
[null,null,null,null,null,null,"Oost-Vlaanderen - Flandre Orientale",null,null,534,530,534,530,530.1,532,530.1,530.1,523,535.79999999999995,556.70000000000005,552.9,558.6,543.4,547.20000000000005]
[null,null,null,null,null,null,"Vlaams Brabant - Brabant Flamand",null,null,610,638,654,625,625.1,604,608,611.79999999999995,614,623.20000000000005,647.9,628.9,636.5,638.4,600.4]
[null,null,null,null,null,null,"Limburg - Limbourg",null,null,568,557,559,564,564.29999999999995,559,549.1,549.1,540,535.79999999999995,539.6,535.79999999999995,535.79999999999995,535.79999999999995,537.70000000000005]
[null,null,null,null,null,null,"West-Vlaanderen - Flandre Occidentale",null,null,365,380,380,363,355.3,355,351.5,351.5,352,347.7,347.7,355.3,353.4,349.6,343.9]
[null,null,null,null,null,null,"Groep - Groupe",null,null,2778,2803,2806,2692,2685,2668,2637,{"$f":"SUM(Q6:Q10)","v":2641},2614,2644.7999999999997,2698,2677.1000000000004,{"$f":"SUM(V6:V10)","v":2690.4},2675.2000000000003,{"$f":"SUM(X6:X10)","v":2648.6}]
[null,null,null,null,"Veranderingspercentages - taux de changement",null,"Antwerpen - Anvers",null,null,"-",{"$f":"(K6-J6)/J6","v":-5.7061340941512127E-3},{"$f":"(L6-K6)/K6","v":-2.4390243902439025E-2},-0.10294117647058823,{"$f":"(N6-M6)/M6","v":-1.6393442622954547E-4},{"$f":"(O6-N6)/N6","v":1.3280865715691134E-2},{"$f":"(P6-O6)/O6","v":-3.1553398058252427E-2},0,-2.2556390977443608E-2,2.9572649572649493E-2,6.3091482649843406E-3,{"$f":"(U6-T6)/T6","v":-3.1347962382444767E-3},{"$f":"(V6-U6)/U6","v":3.1446540880502765E-3},{"$f":"(W6-V6)/V6","v":3.1347962382444767E-3},{"$f":"(X6-W6)/W6","v":1.8749999999999961E-2}]
[null,null,null,null,null,null,"Oost-Vlaanderen - Flandre Orientale",null,null,"-",{"$f":"(K7-J7)/J7","v":-7.4906367041198503E-3},7.5471698113207548E-3,-7.4906367041198503E-3,1.8867924528306177E-4,{"$f":"(O7-N7)/N7","v":3.5842293906809606E-3},{"$f":"(P7-O7)/O7","v":-3.5714285714285288E-3},{"$f":"(Q7-P7)/P7","v":0},{"$f":"(R7-Q7)/Q7","v":-1.339369930201853E-2},2.4474187380497045E-2,3.9007092198581735E-2,-6.8259385665530234E-3,1.0309278350515547E-2,{"$f":"(W7-V7)/V7","v":-2.7210884353741575E-2},6.9930069930071188E-3]
[null,null,null,null,null,null,"Vlaams Brabant - Brabant Flamand",null,null,"-",4.5901639344262293E-2,2.5078369905956112E-2,-4.4342507645259939E-2,1.6000000000003639E-4,-3.3754599264117779E-2,6.6225165562913907E-3,6.2499999999999249E-3,3.595946387708476E-3,1.4983713355048934E-2,3.9634146341463304E-2,-2.932551319648094E-2,1.2084592145015142E-2,2.9850746268656361E-3,-5.9523809523809527E-2]
[null,null,null,null,null,null,"Limburg - Limbourg",null,null,"-",-1.936619718309859E-2,3.5906642728904849E-3,8.9445438282647581E-3,5.3191489361694062E-4,-9.392167286904049E-3,-1.7710196779964181E-2,0,-1.6572573301766567E-2,-7.7777777777778617E-3,7.0921985815604119E-3,-7.0422535211268865E-3,0,0,3.5460992907803118E-3]
[null,null,null,null,null,null,"West-Vlaanderen - Flandre Occidentale",null,null,"-",4.1095890410958902E-2,0,-4.4736842105263158E-2,-2.1212121212121182E-2,-8.4435688150861631E-4,-9.8591549295774655E-3,0,1.4224751066856331E-3,-1.2215909090909123E-2,0,2.1857923497267825E-2,-5.3475935828877965E-3,-1.0752688172042883E-2,-1.6304347826087084E-2]
[null,null,null,null,null,null,"Groep - Groupe",null,null,"-",8.9992800575953921E-3,1.0702818408847663E-3,-4.0627227369921595E-2,-2.6002971768202079E-3,-6.3314711359404099E-3,-1.1619190404797601E-2,1.5168752370117557E-3,-1.0223400227186671E-2,1.1782708492731341E-2,2.0114942528735736E-2,-7.7464788732393014E-3,4.9680624556421972E-3,{"$f":"(W11-V11)/V11","v":-5.6497175141242261E-3},{"$f":"(X11-W11)/W11","v":-9.9431818181819533E-3}]
[null,null,null,"Afgelegde kilometers - Kilomètres parcourus - geregeld","Brutocijfers - Chiffres Brut",null,"Antwerpen - Anvers",18082086,18721969,19628634,19721804,19355235,18796105,17717039,17953890,17611472,17641224,17607031,17830376,18059691,16976052]
[null,null,null,null,null,null,"Oost-Vlaanderen - Flandre Orientale",15702815,15914458,16537541,16456913,16347583,15193350,14382523,14131017,14429579,14255052,14116709,14249546,14922238,11088936]
[null,null,null,null,null,null,"Vlaams Brabant - Brabant Flamand",17490577,20620992,21362141,21411437,22458396,20851629,20557201,20236320,19946338,19963082,20091609,19887910,20338973,19048286]
[null,null,null,null,null,null,"Limburg - Limbourg",14739380,15703251,16045056,16096102,15887721,14781810,14202459,13813302,13486547,13147590,12801275,13153494,13563226,11580807]
[null,null,null,null,null,null,"West-Vlaanderen - Flandre Occidentale",10215171,11163551,11443273,11358328,10969718,10393642,9619866,9560128,9621959,9539023,9328669,9639998,9692188,7343947]
[null,null,null,null,null,null,"Groep - Groupe",76230029,82124221,85016645,85044584,85018653,80016536,76479088,75694657,75095895,74545970,{"$f":"SUM(R18:R22)","v":73945293},{"$f":"SUM(S18:S22)","v":74761324},{"$f":"SUM(T18:T22)","v":76576316},{"$f":"SUM(U18:U22)","v":66038028},77072360,74713353,74661487]
[null,null,null,null,"Veranderingspercentages - taux de changement",null,"Antwerpen - Anvers","-",{"$f":"(I18-H18)/H18","v":3.538767595729829E-2},4.8427865680153621E-2,4.7466369794250587E-3,-1.8586991332030275E-2,-2.8887791855795087E-2,{"$f":"(N18-M18)/M18","v":-5.7409021709550992E-2},1.336854312958277E-2,-1.9072078530056717E-2,1.6893533941966918E-3,{"$f":"(R18-Q18)/Q18","v":-1.9382441943937678E-3},1.2684989309100439E-2,1.2860917795564154E-2,{"$f":"(U18-T18)/T18","v":-6.0003186101024654E-2},null,{"$f":"(W18-U18)/U18","v":-1},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Oost-Vlaanderen - Flandre Orientale","-",1.3478029257811417E-2,3.9152008821161238E-2,-4.8754527653174073E-3,-6.6434087608046536E-3,-7.0605728076132107E-2,{"$f":"(N19-M19)/M19","v":-5.3367229741959475E-2},-1.7486917976769444E-2,2.1128132532853085E-2,-1.2095086072850774E-2,-9.7048400805553013E-3,9.4099127494942335E-3,4.7207960169397677E-2,-0.25688519376249058,null,-1,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Vlaams Brabant - Brabant Flamand","-",0.17897722871006486,3.5941481379751276E-2,2.3076338649763617E-3,4.8897185181919364E-2,-7.1544156581796844E-2,{"$f":"(N20-M20)/M20","v":-1.4120143802673643E-2},-1.5609177533458956E-2,-1.4329779327466654E-2,8.3945233455885488E-4,6.4382343367622294E-3,-1.0138511057028832E-2,2.2680261525720904E-2,-6.3458808859228041E-2,null,-1,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Limburg - Limbourg","-",6.5394270315304981E-2,2.1766511915271559E-2,3.1814161321718042E-3,-1.2946053647025845E-2,-6.9607906634312114E-2,{"$f":"(N21-M21)/M21","v":-3.9193508778694895E-2},-2.74006775868883E-2,-2.3655097094090898E-2,-2.5132971397348779E-2,-2.6340568879924E-2,2.7514368685931673E-2,3.1150050321230239E-2,-0.14616131884848044,null,-1,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"West-Vlaanderen - Flandre Occidentale","-",9.2840345012335082E-2,2.505672254285397E-2,-7.4231384674646843E-3,-3.4213662433414498E-2,-5.2515114791465013E-2,{"$f":"(N22-M22)/M22","v":-7.4447051380064855E-2},-6.2098578088301852E-3,6.4675912289040485E-3,-8.6194505713441515E-3,-2.2051943894044496E-2,3.3373356906542619E-2,5.4139015381538457E-3,-0.2422818253215889,null,-1,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Groep - Groupe","-",7.7321130233336255E-2,3.5220108815400511E-2,3.2862976420676209E-4,-3.0491065721480865E-4,-5.8835524011418998E-2,{"$f":"(N23-M23)/M23","v":-4.4208962007553039E-2},-1.0256803794522236E-2,-7.9102280627283902E-3,-7.32297018365651E-3,-8.0578064783381319E-3,1.103560438931522E-2,{"$f":"(T23-S23)/S23","v":2.4277151645949985E-2},{"$f":"(U23-T23)/T23","v":-0.13761811158426582},{"$f":"(V23-U23)/U23","v":0.16709057393415805},{"$f":"(W23-V23)/V23","v":-3.0607691265714453E-2},{"$f":"(X23-W23)/W23","v":-6.941998708048881E-4}]
[null,null,null,"Leerlingenvervoer (km)",null,null,"Antwerpen - Anvers",4477469,4708357,5044255,5237866,5275221,5307544,5456955,5353774,5492565,5639067,5360198,5373852,5348585,4121447]
[null,null,null,null,null,null,"Oost-Vlaanderen - Flandre Orientale",4196514,4322464,4498282,4626964,4582534,4545511,4497633,4314208,4552179,4888492,4454220,4434518,4482394,3902938]
[null,null,null,null,null,null,"Vlaams Brabant - Brabant Flamand",2946392,3015959,3044303,3163755,3133845,3121568,3116611,3099428,3057339,3121812,3001680,2691733,2952690,2347814]
[null,null,null,null,null,null,"Limburg - Limbourg",3076992,3168953,3238775,3320587,3218246,3208349,3335177,3226092,3216405,3228736,3073148,3091243,3161921,2415178]
[null,null,null,null,null,null,"West-Vlaanderen - Flandre Occidentale",3911176,4057774,4103942,4288628,4187099,4161170,4116588,4099877,4205292,4277366,4093789,4067651,4026545,3053098]
[null,null,null,null,null,null,"Groep - Groupe",{"$f":"SUM(H30:H34)","v":18608543},19273507,19929557,20637800,20396945,20344142,{"$f":"SUM(N30:N34)","v":20522964},20093379,20523780,21155473,{"$f":"SUM(R30:R34)","v":19983035},{"$f":"SUM(S30:S34)","v":19658997},{"$f":"SUM(T30:T34)","v":19972135},{"$f":"SUM(U30:U34)","v":15840475},21570303,23792533,25830381]
[]
[null,null,null,"Omzet - Chiffre d'affaires","Nominaal - Nominale","Brutocijfers - chiffres brut","Groep - Groupe",236202900,250881900,262061700,268987000,274851000,277778000,276535348,278018992,271509000,269754000,279556000,286962000,301080000,307122000,330385000,{"$f":"326526000","v":326526000},{"$f":"353617000","v":353617000}]
[null,null,null,null,null,"Brutocijfers - chiffres brut","Leerlingenvervoer",null,null,null,null,null,null,null,null,null,null,null,null,68315000,64029000,76454000,102322000,136373000]
[null,null,null,null,null,"Veranderingspercentages - taux de changement","Groep - Groupe","-",{"$f":"(I37-H37)/H37","v":6.2145723020335483E-2},4.4562003077942253E-2,2.6426219474268847E-2,2.1800310052158656E-2,1.0649406405652517E-2,-4.4735436211651028E-3,5.365115204006397E-3,-2.3415637734561675E-2,-6.4638741257195898E-3,3.6336810575561436E-2,2.6492008756742836E-2,4.9198151671649905E-2,2.0067756078118771E-2,7.5745143623706546E-2,{"$f":"(W37-V37)/V37","v":-1.1680312362849403E-2},{"$f":"(X37-W37)/W37","v":8.2967359413951725E-2}]
[]
[null,null,null,null,"SKP correctie - correction PRS1","Brutocijfers - chiffres brut","Groep - Groupe",{"$f":"H37/'3.  Indexes'!D$22*'3.  Indexes'!$D$22","v":236202900},{"$f":"I37/'3.  Indexes'!E$22*'3.  Indexes'!$D$22","v":238614275.39761537},{"$f":"J37/'3.  Indexes'!F$22*'3.  Indexes'!$D$22","v":241653459.59707922},{"$f":"K37/'3.  Indexes'!G$22*'3.  Indexes'!$D$22","v":242855736.18697339},{"$f":"L37/'3.  Indexes'!H$22*'3.  Indexes'!$D$22","v":238945646.19469005},{"$f":"M37/'3.  Indexes'!I$22*'3.  Indexes'!$D$22","v":232373109.632907},{"$f":"N37/'3.  Indexes'!J$22*'3.  Indexes'!$D$22","v":225807896.94344971},{"$f":"O37/'3.  Indexes'!K$22*'3.  Indexes'!$D$22","v":226447848.89916697},{"$f":"P37/'3.  Indexes'!L$22*'3.  Indexes'!$D$22","v":227444790.12336266},{"$f":"Q37/'3.  Indexes'!M$22*'3.  Indexes'!$D$22","v":229950145.874291},{"$f":"R37/'3.  Indexes'!N$22*'3.  Indexes'!$D$22","v":231139173.24455768},{"$f":"S37/'3.  Indexes'!O$22*'3.  Indexes'!$D$22","v":230762628.94163361},{"$f":"T37/'3.  Indexes'!P$22*'3.  Indexes'!$D$22","v":236209975.57478371},{"$f":"U37/'3.  Indexes'!Q$22*'3.  Indexes'!$D$22","v":235018365.47291094},{"$f":"V37/'3.  Indexes'!R$22*'3.  Indexes'!$D$22","v":252819865.31986529},{"$f":"W37/'3.  Indexes'!S$22*'3.  Indexes'!$D$22","v":237508001.16380566},{"$f":"X37/'3.  Indexes'!T$22*'3.  Indexes'!$D$22","v":230880778.27108908}]
[]
[null,null,null,null,null,"Veranderingspercentages - taux de changement","Groep - Groupe","-",{"$f":"(I41-H41)/H41","v":1.0208915291113585E-2},1.2736807948306922E-2,4.9752095082718486E-3,-1.610046381310502E-2,-2.7506408534549408E-2,-2.825289337406009E-2,2.8340548066728252E-3,4.4025201786730521E-3,1.1015225934915787E-2,5.1708050270891873E-3,{"$f":"(S41-R41)/R41","v":-1.6290804264738918E-3},{"$f":"(T41-S41)/S41","v":2.360584405773904E-2},{"$f":"(U41-T41)/T41","v":-5.0447069348919602E-3},{"$f":"(V41-U41)/U41","v":7.5745143623706337E-2},{"$f":"(W41-V41)/V41","v":-6.0564323680369014E-2},{"$f":"(X41-W41)/W41","v":-2.7903156357860514E-2}]
[]
[null,null,null,null,"CPI-correctie - correction IPC2","Brutocijfers - chiffres brut","Groep - Groupe",{"$f":"H37/'3.  Indexes'!D$23*'3.  Indexes'!$D$23","v":236202899.99999997},{"$f":"I37/'3.  Indexes'!E$23*'3.  Indexes'!$D$23","v":240096322.99065423},{"$f":"J37/'3.  Indexes'!F$23*'3.  Indexes'!$D$23","v":250933447.3927393},{"$f":"K37/'3.  Indexes'!G$23*'3.  Indexes'!$D$23","v":252046813.21993756},{"$f":"L37/'3.  Indexes'!H$23*'3.  Indexes'!$D$23","v":248757731.51710513},{"$f":"M37/'3.  Indexes'!I$23*'3.  Indexes'!$D$23","v":244467109.40343782},{"$f":"N37/'3.  Indexes'!J$23*'3.  Indexes'!$D$23","v":240696366.89920002},{"$f":"O37/'3.  Indexes'!K$23*'3.  Indexes'!$D$23","v":241167760.25194341},{"$f":"P37/'3.  Indexes'!L$23*'3.  Indexes'!$D$23","v":234213511.99207139},{"$f":"Q37/'3.  Indexes'!M$23*'3.  Indexes'!$D$23","v":228198932.45213336},{"$f":"R37/'3.  Indexes'!N$23*'3.  Indexes'!$D$23","v":230662188.26429048},{"$f":"S37/'3.  Indexes'!O$23*'3.  Indexes'!$D$23","v":232670446.94923151},{"$f":"T37/'3.  Indexes'!P$23*'3.  Indexes'!$D$23","v":240598633.85971355},{"$f":"U37/'3.  Indexes'!Q$23*'3.  Indexes'!$D$23","v":243926442.92362443},{"$f":"V37/'3.  Indexes'!R$23*'3.  Indexes'!$D$23","v":256161681.81008375},{"$f":"W37/'3.  Indexes'!S$23*'3.  Indexes'!$D$23","v":231007258.71738601},{"$f":"X37/'3.  Indexes'!T$23*'3.  Indexes'!$D$23","v":240421994.0634276}]
[]
[null,null,null,null,null,"Veranderingspercentages - taux de changement","Groep - Groupe","-",{"$f":"(I$45-H$45)/H$45","v":1.6483383526003537E-2},4.5136569636290938E-2,4.4368968695341886E-3,-1.3049487358375597E-2,-1.7248196015858412E-2,-1.5424334641332225E-2,1.9584564520693393E-3,-2.8835729338809828E-2,-2.5679899886141663E-2,1.0794335388373532E-2,8.7064928155453913E-3,{"$f":"(T$45-S$45)/S$45","v":3.4074748273518266E-2},1.3831371402762102E-2,{"$f":"(V$45-U$45)/U$45","v":5.0159542933564956E-2},{"$f":"(W$45-V$45)/V$45","v":-9.8197446686608778E-2},{"$f":"(X$45-W$45)/W$45","v":4.075514941961008E-2}]
[]
[null,null,null,"1 De omzet wordt uitgedrukt in constante prijzen van 2007 op basis van de evolutie van de standaardkostprijs zoals berekend door de FBAA in overleg met de VVM"]
[null,null,null,"   Les chiffres d'affaires sont établis en prix constant de 2007 à base de l'évolution de prix de revient standard calculé par la FBAA en concertation avec la VVM"]
[null,null,null,"2 De omzet wordt uitgedrukt in constante prijzen van 2007 op basis van de index der consumptieprijzen zoals berekend door de FOD Economie"]
[null,null,null,"   Les chiffres d'affaires sont établis en prix constant de 2007 àsurbase de l'évolution de l'index des prix à la consommation publié par le SPF Economie"]

{"sheet":"1.2 VVM 2015","index":2,"n_rows":16,"n_cols":17,"rows_kept":16,"cut":false,"hidden":true,"merged":[[1,1,1,17],[2,3,2,15],[17,1,17,17]]}
[]
[null,"Omzet voor rekening VMM - CdA pour la compte de la VVM"]
[null,null,null,2015]
[null,null,null,null,"J","F","M","A","M","J","J","A","S","O","N","D","TOTAL"]
[null,null,"Omzet - Chiffre d'affaires (nominaal - nominale)","Antwerpen - Anvers",5806000,5359000,5858000,5505000,5470000,5768000,5645000,5525000,5709000,5820000,5470000,5776000,{"$f":"SUM(E5:P5)","v":67711000}]
[null,null,"Omzet - Chiffre d'affaires (nominaal - nominale)","Oost-Vlaanderen - Flandre Orientale",4550000,4182000,4671000,4203000,4214000,4509000,4015000,3883000,4679000,4698000,4313000,4526000,{"$f":"SUM(E6:P6)","v":52443000}]
[null,null,"Omzet - Chiffre d'affaires (nominaal - nominale)","Vlaams Brabant - Brabant Flamand",5748000,5454000,5913000,5641000,5427000,5778000,5489000,5402000,5829000,5918000,5513000,5849000,67961000]
[null,null,"Omzet - Chiffre d'affaires (nominaal - nominale)","Limburg - Limbourg",4231000,3967000,4438000,3994000,3947000,4224000,3630000,3600000,4287000,4334000,3951000,4417000,49020000]
[null,null,"Omzet - Chiffre d'affaires (nominaal - nominale)","West-Vlaanderen - Flandre Occidentale",2890000,2709000,2962000,2784000,2752000,2899000,2690000,2633000,2944000,2984000,2794000,2884000,33925000]
[null,null,"Omzet - Chiffre d'affaires (nominaal - nominale)","Groep - Groupe",23225000,21671000,23842000,22127000,21809000,23177000,{"$f":"IF(K5=\"\",\"\",SUM(K5:K9))","v":21469000},21044000,23448000,23754000,22041000,23902000,271509000]
[null,null,"Omzet - Chiffre d'affaires  (CPI-correctie - correction IPC)","Antwerpen - Anvers",{"$f":"E5/'3.  Indexes'!D$17*'3.  Indexes'!$D$17","v":5806000},{"$f":"F5/'3.  Indexes'!E$17*'3.  Indexes'!$D$17","v":5336880.6898327786},{"$f":"G5/'3.  Indexes'!F$17*'3.  Indexes'!$D$17","v":5830196.291555143},{"$f":"H5/'3.  Indexes'!G$17*'3.  Indexes'!$D$17","v":5458385.7857567612},{"$f":"I5/'3.  Indexes'!H$17*'3.  Indexes'!$D$17","v":5414943.6545494413},{"$f":"J5/'3.  Indexes'!I$17*'3.  Indexes'!$D$17","v":5701297.7667086916},{"$f":"K5/'3.  Indexes'!J$17*'3.  Indexes'!$D$17","v":5579720.1617667414},{"$f":"L5/'3.  Indexes'!K$17*'3.  Indexes'!$D$17","v":5457340.4685491007},{"$f":"M5/'3.  Indexes'!L$17*'3.  Indexes'!$D$17","v":5635412.8068361273},{"$f":"N5/'3.  Indexes'!M$17*'3.  Indexes'!$D$17","v":5724996.6400454659},{"$f":"O5/'3.  Indexes'!N$17*'3.  Indexes'!$D$17","v":5375216.70552368},{"$f":"P5/'3.  Indexes'!O$17*'3.  Indexes'!$D$17","v":5683006.1020868877}]
[null,null,"Omzet - Chiffre d'affaires  (CPI-correctie - correction IPC)","Oost-Vlaanderen - Flandre Orientale",{"$f":"E6/'3.  Indexes'!D$17*'3.  Indexes'!$D$17","v":4550000},{"$f":"F6/'3.  Indexes'!E$17*'3.  Indexes'!$D$17","v":4164738.7656056508},{"$f":"G6/'3.  Indexes'!F$17*'3.  Indexes'!$D$17","v":4648830.1259566536},{"$f":"H6/'3.  Indexes'!G$17*'3.  Indexes'!$D$17","v":4167410.6189892227},{"$f":"I6/'3.  Indexes'!H$17*'3.  Indexes'!$D$17","v":4171585.4771976862},{"$f":"J6/'3.  Indexes'!I$17*'3.  Indexes'!$D$17","v":4456857.0787256397},{"$f":"K6/'3.  Indexes'!J$17*'3.  Indexes'!$D$17","v":3968569.7873327662},{"$f":"L6/'3.  Indexes'!K$17*'3.  Indexes'!$D$17","v":3835448.5139142363},{"$f":"M6/'3.  Indexes'!L$17*'3.  Indexes'!$D$17","v":4618689.1790482113},{"$f":"N6/'3.  Indexes'!M$17*'3.  Indexes'!$D$17","v":4621311.7207789691},{"$f":"O6/'3.  Indexes'!N$17*'3.  Indexes'!$D$17","v":4238265.0184503896},{"$f":"P6/'3.  Indexes'!O$17*'3.  Indexes'!$D$17","v":4453131.1665590815}]
[null,null,"Omzet - Chiffre d'affaires  (CPI-correctie - correction IPC)","Vlaams Brabant - Brabant Flamand",{"$f":"E7/'3.  Indexes'!D$17*'3.  Indexes'!$D$17","v":5748000},{"$f":"F7/'3.  Indexes'!E$17*'3.  Indexes'!$D$17","v":5431488.5766650448},{"$f":"G7/'3.  Indexes'!F$17*'3.  Indexes'!$D$17","v":5884935.2461532205},{"$f":"H7/'3.  Indexes'!G$17*'3.  Indexes'!$D$17","v":5593234.1902731862},{"$f":"I7/'3.  Indexes'!H$17*'3.  Indexes'!$D$17","v":5372376.4558025254},{"$f":"J7/'3.  Indexes'!I$17*'3.  Indexes'!$D$17","v":5711182.1248340541},{"$f":"K7/'3.  Indexes'!J$17*'3.  Indexes'!$D$17","v":5425524.1750110975},{"$f":"L7/'3.  Indexes'!K$17*'3.  Indexes'!$D$17","v":5335846.7350411303},{"$f":"M7/'3.  Indexes'!L$17*'3.  Indexes'!$D$17","v":5753866.0450250106},{"$f":"N7/'3.  Indexes'!M$17*'3.  Indexes'!$D$17","v":5821396.9271115242},{"$f":"O7/'3.  Indexes'!N$17*'3.  Indexes'!$D$17","v":5417471.6083276141},{"$f":"P7/'3.  Indexes'!O$17*'3.  Indexes'!$D$17","v":5754830.7983217118}]
[null,null,"Omzet - Chiffre d'affaires  (CPI-correctie - correction IPC)","Limburg - Limbourg",{"$f":"E8/'3.  Indexes'!D$17*'3.  Indexes'!$D$17","v":4231000},{"$f":"F8/'3.  Indexes'!E$17*'3.  Indexes'!$D$17","v":3950626.1796168382},{"$f":"G8/'3.  Indexes'!F$17*'3.  Indexes'!$D$17","v":4416936.0092048012},{"$f":"H8/'3.  Indexes'!G$17*'3.  Indexes'!$D$17","v":3960180.3502838346},{"$f":"I8/'3.  Indexes'!H$17*'3.  Indexes'!$D$17","v":3907272.8710249807},{"$f":"J8/'3.  Indexes'!I$17*'3.  Indexes'!$D$17","v":4175152.8721528281},{"$f":"K8/'3.  Indexes'!J$17*'3.  Indexes'!$D$17","v":3588021.9995063371},{"$f":"L8/'3.  Indexes'!K$17*'3.  Indexes'!$D$17","v":3555914.1514528077},{"$f":"M8/'3.  Indexes'!L$17*'3.  Indexes'!$D$17","v":4231741.9342978587},{"$f":"N8/'3.  Indexes'!M$17*'3.  Indexes'!$D$17","v":4263253.5116764698},{"$f":"O8/'3.  Indexes'!N$17*'3.  Indexes'!$D$17","v":3882537.6971707605},{"$f":"P8/'3.  Indexes'!O$17*'3.  Indexes'!$D$17","v":4345886.0721810563}]
[null,null,"Omzet - Chiffre d'affaires  (CPI-correctie - correction IPC)","West-Vlaanderen - Flandre Occidentale",{"$f":"E9/'3.  Indexes'!D$17*'3.  Indexes'!$D$17","v":2890000},{"$f":"F9/'3.  Indexes'!E$17*'3.  Indexes'!$D$17","v":2697818.5834590406},{"$f":"G9/'3.  Indexes'!F$17*'3.  Indexes'!$D$17","v":2947941.5185364177},{"$f":"H9/'3.  Indexes'!G$17*'3.  Indexes'!$D$17","v":2760426.1630421118},{"$f":"I9/'3.  Indexes'!H$17*'3.  Indexes'!$D$17","v":2724300.719802571},{"$f":"J9/'3.  Indexes'!I$17*'3.  Indexes'!$D$17","v":2865475.4205423887},{"$f":"K9/'3.  Indexes'!J$17*'3.  Indexes'!$D$17","v":2658892.3357223268},{"$f":"L9/'3.  Indexes'!K$17*'3.  Indexes'!$D$17","v":2600756.1002153452},{"$f":"M9/'3.  Indexes'!L$17*'3.  Indexes'!$D$17","v":2906052.7769006058},{"$f":"N9/'3.  Indexes'!M$17*'3.  Indexes'!$D$17","v":2935290.3735215929},{"$f":"O9/'3.  Indexes'!N$17*'3.  Indexes'!$D$17","v":2745586.0100974701},{"$f":"P9/'3.  Indexes'!O$17*'3.  Indexes'!$D$17","v":2837567.451249755}]
[null,null,"Omzet - Chiffre d'affaires  (CPI-correctie - correction IPC)","Groep - Groupe",{"$f":"E10/'3.  Indexes'!D$17*'3.  Indexes'!$D$17","v":23225000},{"$f":"F10/'3.  Indexes'!E$17*'3.  Indexes'!$D$17","v":21581552.795179352},{"$f":"G10/'3.  Indexes'!F$17*'3.  Indexes'!$D$17","v":23728839.191406235},{"$f":"H10/'3.  Indexes'!G$17*'3.  Indexes'!$D$17","v":21939637.108345117},{"$f":"I10/'3.  Indexes'!H$17*'3.  Indexes'!$D$17","v":21589489.243522625},{"$f":"J10/'3.  Indexes'!I$17*'3.  Indexes'!$D$17","v":22908976.827151064},{"$f":"K10/'3.  Indexes'!J$17*'3.  Indexes'!$D$17","v":21220728.459339269},{"$f":"L10/'3.  Indexes'!K$17*'3.  Indexes'!$D$17","v":20786293.723103579},{"$f":"M10/'3.  Indexes'!L$17*'3.  Indexes'!$D$17","v":23145762.742107812},{"$f":"N10/'3.  Indexes'!M$17*'3.  Indexes'!$D$17","v":23366249.173134021},{"$f":"O10/'3.  Indexes'!N$17*'3.  Indexes'!$D$17","v":21659077.039569914},{"$f":"P10/'3.  Indexes'!O$17*'3.  Indexes'!$D$17","v":23517176.567188501}]

{"sheet":"1.3 VVM 2016","index":3,"n_rows":10,"n_cols":17,"rows_kept":10,"cut":false,"hidden":true,"merged":[[1,1,1,17],[2,3,2,15],[11,1,11,17]]}
[]
[null,"Omzet voor rekening VMM - CdA pour la compte de la VVM"]
[null,null,null,2015]
[null,null,null,null,"J","F","M","A","M","J","J","A","S","O","N","D","TOTAL"]
[null,null,"Omzet - Chiffre d'affaires (nominaal - nominale)","Antwerpen - Anvers",5450000,5407000,5838000,5544000,5591000,5740000,5361000,5451000,5705000,5666000,5605000,5686000,{"$f":"SUM(E5:P5)","v":67044000}]
[null,null,"Omzet - Chiffre d'affaires (nominaal - nominale)","Oost-Vlaanderen - Flandre Orientale",4247000,4433000,4525000,4292000,4335000,4351000,3858000,3932000,4539000,4485000,4295000,4731000,{"$f":"SUM(E6:P6)","v":52023000}]
[null,null,"Omzet - Chiffre d'affaires (nominaal - nominale)","Vlaams Brabant - Brabant Flamand",5410000,5793000,5805000,5646000,5602000,5729000,5477000,5457000,5895000,5831000,5616000,5943000,68204000]
[null,null,"Omzet - Chiffre d'affaires (nominaal - nominale)","Limburg - Limbourg",4070000,4033000,4211000,4129000,4067000,4071000,3523000,3696000,4276000,4210000,3991000,4235000,48512000]
[null,null,"Omzet - Chiffre d'affaires (nominaal - nominale)","West-Vlaanderen - Flandre Occidentale",2832000,2777000,2923000,2830000,2815000,2930000,2603000,2683000,2930000,2941000,2805000,2904000,33973000]
[null,null,"Omzet - Chiffre d'affaires (nominaal - nominale)","Groep - Groupe",22007000,22443000,23302000,22440000,22411000,22821000,20822000,{"$f":"IF(L5=\"\",\"\",SUM(L5:L9))","v":21219000},23345000,23133000,{"$f":"IF(O5=\"\",\"\",SUM(O5:O9))","v":22312000},{"$f":"IF(P5=\"\",\"\",SUM(P5:P9))","v":23499000},{"$f":"SUM(E10:P10)","v":269754000}]

{"sheet":"2.1 SRWT - 2007-2023","index":4,"n_rows":77,"n_cols":21,"rows_kept":77,"cut":false,"hidden":false,"merged":[[1,1,1,19],[2,16,2,17],[3,6,4,6],[3,3,4,5],[11,4,16,5],[5,4,10,5],[3,7,3,16],[17,4,22,5],[23,3,34,3],[23,4,28,5],[29,4,34,5],[35,3,70,3],[35,4,46,4],[35,5,40,5],[41,5,46,5],[47,4,58,4],[5,3,22,3],[47,5,52,5],[53,5,58,5],[59,4,70,4],[59,5,64,5],[65,5,70,5]]}
[]
[null,"Cijfers geregelde diensten - Statistiques services réguliers (SRWT)"]
[]
[null,null,null,"Variabele",null,null,"Onderdeel","Année"]
[null,null,null,null,null,null,null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023]
[null,null,null,null,"Voertuigen - Véhicules",null,"Henegouwen - Hainaut",84,86,87,89,88,88,88,89,88,80,83,90,108,112]
[null,null,null,null,null,null,"Nam/Lux",223,232,237,236,236,236,236,238,238,202,210,225,266,274]
[null,null,null,null,null,null,"Liège/Verviers - Luik/Verviers",179,181,183,186,185,187,191,192,189,186,189,194,230,219]
[null,null,null,null,null,null,"Waals Brabant - Brabant Wallon",96,98,98,98,103,104,100,108,112,99,90,100,116,116]
[null,null,null,null,null,null,"Charleroi",24,24,24,25,24,30,24,24,24,25,25,27,33,33]
[null,null,null,null,null,null,"Groep - Groupe",606,621,629,634,636,645,639,{"$f":"SUM(O6:O10)","v":651},651,592,597,636,753,{"$f":"SUM(U6:U10)","v":754}]
[null,null,null,null,"Schatting van het aantal VTE's - Estimation du nombre d'ETP's1",null,"Henegouwen - Hainaut",{"$f":"H6*1.59","v":133.56},{"$f":"I6*1.59","v":136.74},138.33000000000001,141.51000000000002,139.92000000000002,{"$f":"M6*1.59","v":139.92000000000002},139.92000000000002,141.51000000000002,139.92000000000002,127.2,131.97,{"$f":"S6*1.59","v":143.1},171.72,178.08]
[null,null,null,null,null,null,"Nam/Lux",{"$f":"H7*1.59","v":354.57},368.88,376.83000000000004,375.24,375.24,{"$f":"M7*1.59","v":375.24},{"$f":"N7*1.59","v":375.24},{"$f":"O7*1.59","v":378.42},{"$f":"P7*1.59","v":378.42},{"$f":"Q7*1.59","v":321.18},{"$f":"R7*1.59","v":333.90000000000003},357.75,422.94,435.66]
[null,null,null,null,null,null,"Liège/Verviers - Luik/Verviers",284.61,287.79000000000002,290.97000000000003,295.74,294.15000000000003,{"$f":"M8*1.59","v":297.33000000000004},303.69,305.28000000000003,{"$f":"P8*1.59","v":300.51},295.74,{"$f":"R8*1.59","v":300.51},308.46000000000004,{"$f":"T8*1.59","v":365.70000000000005},348.21000000000004]
[null,null,null,null,null,null,"Waals Brabant - Brabant Wallon",152.64000000000001,155.82000000000002,155.82000000000002,155.82000000000002,163.77000000000001,{"$f":"M9*1.59","v":165.36},159,171.72,{"$f":"P9*1.59","v":178.08},157.41,{"$f":"R9*1.59","v":143.1},159,184.44,184.44]
[null,null,null,null,null,null,"Charleroi",38.160000000000004,38.160000000000004,38.160000000000004,39.75,38.160000000000004,{"$f":"M10*1.59","v":47.7},38.160000000000004,38.160000000000004,{"$f":"P10*1.59","v":38.160000000000004},39.75,{"$f":"R10*1.59","v":39.75},42.93,52.470000000000006,52.470000000000006]
[null,null,null,null,null,null,"Groep - Groupe",963.54000000000008,987.3900000000001,1000.11,1008.0600000000001,1011.24,{"$f":"M11*1.59","v":1025.55},1016.0100000000001,1035.0900000000001,{"$f":"P11*1.59","v":1035.0900000000001},941.28000000000009,{"$f":"R11*1.59","v":949.23},{"$f":"S11*1.59","v":1011.24},1197.27,{"$f":"U11*1.59","v":1198.8600000000001}]
[null,null,null,null,"Veranderingspercentages - taux de changement",null,"Henegouwen - Hainaut","-",{"$f":"(I12-H12)/H12","v":2.380952380952386E-2},{"$f":"(J12-I12)/I12","v":1.162790697674421E-2},{"$f":"(K12-J12)/J12","v":2.2988505747126485E-2},-1.1235955056179798E-2,0,0,1.1363636363636387E-2,{"$f":"(P12-O12)/O12","v":-1.1235955056179798E-2},-9.0909090909090995E-2,3.7499999999999971E-2,8.4337349397590328E-2,0.20000000000000004,3.7037037037037118E-2]
[null,null,null,null,null,null,"Nam/Lux","-",{"$f":"(I13-H13)/H13","v":4.035874439461884E-2},{"$f":"(J13-I13)/I13","v":2.1551724137931157E-2},{"$f":"(K13-J13)/J13","v":-4.2194092827005057E-3},{"$f":"(L13-K13)/K13","v":0},0,0,8.474576271186458E-3,0,-0.15126050420168069,3.9603960396039688E-2,7.1428571428571314E-2,{"$f":"(T13-S13)/S13","v":0.1822222222222222},3.0075187969924876E-2]
[null,null,null,null,null,null,"Liège/Verviers - Luik/Verviers","-",1.1173184357541922E-2,1.1049723756906099E-2,1.6393442622950755E-2,-5.3763440860214208E-3,1.0810810810810832E-2,{"$f":"(N14-M14)/M14","v":2.1390374331550655E-2},5.235602094240943E-3,-1.5625000000000125E-2,-1.5873015873015813E-2,1.6129032258064453E-2,2.6455026455026606E-2,0.18556701030927836,-4.7826086956521761E-2]
[null,null,null,null,null,null,"Waals Brabant - Brabant Wallon","-",2.0833333333333377E-2,0,0,5.1020408163265224E-2,9.7087378640776899E-3,-3.846153846153854E-2,7.9999999999999988E-2,3.7037037037037118E-2,-0.11607142857142866,-9.0909090909090925E-2,0.11111111111111116,0.15999999999999998,0]
[null,null,null,null,null,null,"Charleroi","-",0,0,4.1666666666666567E-2,-3.9999999999999904E-2,0.24999999999999994,-0.19999999999999998,0,0,4.1666666666666567E-2,0,7.9999999999999988E-2,0.22222222222222238,0]
[null,null,null,null,null,null,"Groep - Groupe","-",2.4752475247524774E-2,1.2882447665056272E-2,7.9491255961844642E-3,3.1545741324920636E-3,1.4150943396226362E-2,-9.302325581395203E-3,1.8779342723004733E-2,0,-9.0629800307219704E-2,8.4459459459458736E-3,6.5326633165829137E-2,0.18396226415094336,1.328021248340095E-3]
[null,null,null,"Afgelegde kilometers - Kilomètres parcourus","Brutocijfers - Chiffres Brut",null,"Henegouwen - Hainaut",4659640,4855738,4897222,4815823,4757143,4789425,4871549,4868860,4920281,4969667,4718468,5293009,5340620,5348018]
[null,null,null,null,null,null,"Nam/Lux",10693459,10792678,10659858,10458780,10335990,10714927,10743261,10575597,10516009,10590048,9803749,11532262,12066236,12391422]
[null,null,null,null,null,null,"Liège/Verviers - Luik/Verviers",9054916,9164813,9230777,9213158,9404829,9475672,9524527,9482971,9585932,9716724,9346828,10204177,10822911,10876311]
[null,null,null,null,null,null,"Waals Brabant - Brabant Wallon",4492549,4610772,4674957,4610650,4655900,4698444,4762875,4768593,4914511,5041519,5015396,5419342,5529237,5720875]
[null,null,null,null,null,null,"Charleroi",2005528,2160575,2111890,2089200,2082325,2073703,2071264,2042338,2073063,2059351,1942654,2277913,2173841,2188837]
[null,null,null,null,null,null,"Groep - Groupe",30906092,31584576,31574704,31187611,31236187,31752171,31964002,31738359,32009796,32377309,30827095,34726703,{"$f":"SUM(T24:T28)","v":35932845},{"$f":"SUM(U24:U28)","v":36525463}]
[null,null,null,null,"Veranderingspercentages - taux de changement",null,"Henegouwen - Hainaut","-",{"$f":"(I24-H24)/H24","v":4.20843670326463E-2},{"$f":"(J24-I24)/I24","v":8.5432945517241662E-3},-1.6621464168869615E-2,-1.2184833205040966E-2,{"$f":"(M24-L24)/L24","v":6.7860058022220478E-3},1.714694352662376E-2,-5.5198048916268723E-4,{"$f":"(P24-O24)/O24","v":1.0561199130802694E-2},1.0037231613397691E-2,-5.0546445063622977E-2,0.12176430994127756,8.9950725570275818E-3,1.3852324261977075E-3]
[null,null,null,null,null,null,"Nam/Lux","-",{"$f":"(I25-H25)/H25","v":9.2784757485861215E-3},-1.2306491493584818E-2,-1.8863103054468457E-2,-1.1740375072427185E-2,3.6661896925209873E-2,2.6443483936008151E-3,-1.5606434582572274E-2,-5.634480965944523E-3,7.0405987670797924E-3,-7.4248860817250309E-2,{"$f":"(S25-R25)/R25","v":0.17631142943378089},{"$f":"(T25-S25)/S25","v":4.6302624758265118E-2},2.6950077886757726E-2]
[null,null,null,null,null,null,"Liège/Verviers - Luik/Verviers","-",1.2136722195987241E-2,7.1975281983385807E-3,-1.9087233934911437E-3,2.0804050033658383E-2,7.532619678677837E-3,5.1558348579393634E-3,-4.363051309529597E-3,1.085746228687191E-2,1.3644161047668604E-2,-3.8067974350202802E-2,9.1726198449356297E-2,6.0635365301875889E-2,4.9339775592721772E-3]
[null,null,null,null,null,null,"Waals Brabant - Brabant Wallon","-",2.6315350149770208E-2,1.3920662309912527E-2,-1.375563454380436E-2,9.8142344354917414E-3,9.1376533001138339E-3,1.3713263369745389E-2,1.2005353909141012E-3,3.0599801660573675E-2,2.5843466420158587E-2,-5.1815732520297947E-3,8.0541197544520909E-2,2.0278292087858637E-2,3.4659031616839718E-2]
[null,null,null,null,null,null,"Charleroi","-",7.7309815669489537E-2,-2.2533353389722642E-2,-1.0743930791849954E-2,-3.2907332950411639E-3,-4.1405640329919679E-3,-1.1761568556345821E-3,-1.3965385387859781E-2,1.5044032868212803E-2,-6.6143672430601479E-3,-5.6666881944845732E-2,0.17257782394600377,-4.5687434067938501E-2,6.8983886125986212E-3]
[null,null,null,null,null,null,"Groep - Groupe","-",2.1953082906761553E-2,-3.1255762306259868E-4,-1.2259592362291028E-2,1.5575415507138395E-3,1.651878956929026E-2,6.6713863439447968E-3,-7.0592850044246648E-3,8.5523325260767266E-3,1.1481266547278214E-2,-4.7879643116727211E-2,0.12649936687190277,3.4732407507847778E-2,1.6492376264668162E-2]
[null,null,null,"Omzet - Chiffre d'affaires","Nominaal - Nominal","Brutocijfers - chiffres brut","Henegouwen - Hainaut",13271345.99,14036520.68,14638016.939999999,14560615.619999999,14420571.449999999,14577377,14744631,14592195.600000001,14938207.589999996,15378273.460000001,13538309.869999999,13869449.060000001,14550630.189999999,16233269.159999998]
[null,null,null,null,null,null,"Nam/Lux",27599010.539999999,28822947.670000002,29316329.98,29633566.629999999,29673863.960000001,30768966,30696083,30369368,30959488.560000002,32246164.349999998,29827584.370000001,31353785.410000004,33700763.210000008,38777327.649999999]
[null,null,null,null,null,null,"Liège/Verviers - Luik/Verviers",25708643.23,26925654.66,27673769.219999999,28065515.41,28003984.27,28449596,28316374,28119892.490000002,29057493.560000006,30663735.940000005,30208334.920000002,30878527.160000004,32524844.130000003,36866538.349999994]
[null,null,null,null,null,null,"Waals Brabant - Brabant Wallon",12419390.439999999,13114091.380000001,13650071.199999999,13820642.34,13972257.33,14234794,14227094,14266506.73,14726735.74,15578630.840000002,14529681.600000001,14862285.339999998,15505479.170000002,17727442.68]
[null,null,null,null,null,null,"Charleroi",4086690.91,4278052.99,4371456.1100000003,4360599.59,4396971.83,4450301,4414819,4397097.3500000006,4413737.04,4722402.16,4578940.78,4578989.4800000004,5011194.0199999996,5630360.0599999996]
[null,null,null,null,null,null,"Groep - Groupe",83085081.109999999,87177267.379999995,89649643.450000003,90440939.590000004,90467648.840000004,92481034,92399002,{"$f":"SUM(O36:O40)","v":91745060.170000002},94095662.49000001,98589206.75,92682851.539999992,95543036.450000018,101292910.72,115234937.90000001]
[null,null,null,null,null,"Veranderingspercentages - taux de changement","Henegouwen - Hainaut","-",{"$f":"(I36-H36)/H36","v":5.7656148108606385E-2},{"$f":"(J36-I36)/I36","v":4.2852233378393015E-2},-5.2876916536756177E-3,{"$f":"(L36-K36)/K36","v":-9.6180116043747283E-3},1.0873740374553655E-2,1.1473531898091131E-2,-1.0338366555256521E-2,2.3712126638433671E-2,{"$f":"(Q36-P36)/P36","v":2.9459081174812145E-2},-0.11964695482791873,{"$f":"(S36-R36)/R36","v":2.4459418729496207E-2},{"$f":"(T36-S36)/S36","v":4.9113784336578321E-2},{"$f":"(U36-T36)/T36","v":0.11564028141931623}]
[null,null,null,null,null,null,"Nam/Lux","-",{"$f":"(I37-H37)/H37","v":4.4347138033304388E-2},1.7117690933239605E-2,1.0821158385664975E-2,1.3598541985562519E-3,{"$f":"(M37-L37)/L37","v":3.6904598655442482E-2},{"$f":"(N37-M37)/M37","v":-2.3687178828173815E-3},{"$f":"(O37-N37)/N37","v":-1.0643540415237997E-2},{"$f":"(P37-O37)/O37","v":1.9431440259145411E-2},4.1559982087765963E-2,-7.500364861224175E-2,5.1167436862068719E-2,{"$f":"(T37-S37)/S37","v":7.4854687219089569E-2},0.15063648287032336]
[null,null,null,null,null,null,"Liège/Verviers - Luik/Verviers","-",4.733860978629325E-2,2.7784452019708056E-2,1.4155866766312556E-2,-2.1924108323368432E-3,1.5912440376470775E-2,-4.6827378497747386E-3,-6.9387948471085282E-3,3.3342982030725533E-2,5.52780774667751E-2,-1.48514525722205E-2,2.2185672986440856E-2,5.3315916315226176E-2,0.13348854809715552]
[null,null,null,null,null,null,"Waals Brabant - Brabant Wallon","-",5.5936798456913753E-2,4.0870526555687188E-2,1.2495989031910735E-2,1.0970184038493844E-2,1.8789853622027439E-2,-5.4092809492009509E-4,2.7702586346867778E-3,3.2259404401514605E-2,5.7846838229474569E-2,-6.7332569259340641E-2,2.289133025461456E-2,4.3276913024198733E-2,0.14330182805953218]
[null,null,null,null,null,null,"Charleroi","-",4.6825679801656465E-2,2.183309094542097E-2,-2.4835020018079247E-3,8.3411098059568058E-3,1.2128613068690031E-2,-7.9729438525618836E-3,-4.0141283255325849E-3,3.7842441673481431E-3,6.9932829528059084E-2,-3.0378899369298926E-2,1.0635647487056224E-5,9.4388629169770241E-2,0.12355658901428847]
[null,null,null,null,null,null,"Groep - Groupe","-",4.9252961125261105E-2,2.8360329983997807E-2,8.8265397334382888E-3,2.953225621171369E-4,2.2255305469039494E-2,{"$f":"(N41-M41)/M41","v":-8.8701430392744093E-4},-7.0773689741800263E-3,2.5621023253398427E-2,4.7755062678660032E-2,-5.9908740568094775E-2,3.0859914886904725E-2,6.018098737116262E-2,0.13764070042906953]
[null,null,null,null,"SKP correctie - correction PRS2","Brutocijfers - chiffres brut","Henegouwen - Hainaut",{"$f":"H36/'3.  Indexes'!G$21*'3.  Indexes'!$G$21","v":13271345.990000002},{"$f":"I36/'3.  Indexes'!H$21*'3.  Indexes'!$G$21","v":13491248.816687439},{"$f":"J36/'3.  Indexes'!I$21*'3.  Indexes'!$G$21","v":13693836.335100543},{"$f":"K36/'3.  Indexes'!J$21*'3.  Indexes'!$G$21","v":13537392.687591363},{"$f":"L36/'3.  Indexes'!K$21*'3.  Indexes'!$G$21","v":13377859.965269135},{"$f":"M36/'3.  Indexes'!L$21*'3.  Indexes'!$G$21","v":13739608.783632709},{"$f":"N36/'3.  Indexes'!M$21*'3.  Indexes'!$G$21","v":14162333.360329444},{"$f":"O36/'3.  Indexes'!N$21*'3.  Indexes'!$G$21","v":13833094.661155498},{"$f":"P36/'3.  Indexes'!O$21*'3.  Indexes'!$G$21","v":13753396.083129473},{"$f":"Q36/'3.  Indexes'!P$21*'3.  Indexes'!$G$21","v":12396884.370025534},{"$f":"R36/'3.  Indexes'!Q$21*'3.  Indexes'!$G$21","v":10964244.410577726},{"$f":"S36/'3.  Indexes'!R$21*'3.  Indexes'!$G$21","v":11232423.455668585},{"$f":"T36/'3.  Indexes'!S$21*'3.  Indexes'!$G$21","v":11201524.998265376},{"$f":"U36/'3.  Indexes'!T$21*'3.  Indexes'!$G$21","v":11217443.002376391}]
[null,null,null,null,null,null,"Nam/Lux",{"$f":"H37/'3.  Indexes'!G$21*'3.  Indexes'!$G$21","v":27599010.540000003},{"$f":"I37/'3.  Indexes'!H$21*'3.  Indexes'!$G$21","v":27703272.592359509},{"$f":"J37/'3.  Indexes'!I$21*'3.  Indexes'!$G$21","v":27425369.593261406},{"$f":"K37/'3.  Indexes'!J$21*'3.  Indexes'!$G$21","v":27551117.251745258},{"$f":"L37/'3.  Indexes'!K$21*'3.  Indexes'!$G$21","v":27528229.242630094},{"$f":"M37/'3.  Indexes'!L$21*'3.  Indexes'!$G$21","v":29000660.09933722},{"$f":"N37/'3.  Indexes'!M$21*'3.  Indexes'!$G$21","v":29483827.727010701},{"$f":"O37/'3.  Indexes'!N$21*'3.  Indexes'!$G$21","v":28789522.417275336},{"$f":"P37/'3.  Indexes'!O$21*'3.  Indexes'!$G$21","v":28503962.482208077},{"$f":"Q37/'3.  Indexes'!P$21*'3.  Indexes'!$G$21","v":25994593.72754512},{"$f":"R37/'3.  Indexes'!Q$21*'3.  Indexes'!$G$21","v":24156407.140192609},{"$f":"S37/'3.  Indexes'!R$21*'3.  Indexes'!$G$21","v":25392428.57735284},{"$f":"T37/'3.  Indexes'!S$21*'3.  Indexes'!$G$21","v":25943889.483005084},{"$f":"U37/'3.  Indexes'!T$21*'3.  Indexes'!$G$21","v":26795740.180922933}]
[null,null,null,null,null,null,"Liège/Verviers - Luik/Verviers",{"$f":"H38/'3.  Indexes'!G$21*'3.  Indexes'!$G$21","v":25708643.23},{"$f":"I38/'3.  Indexes'!H$21*'3.  Indexes'!$G$21","v":25879683.067603305},{"$f":"J38/'3.  Indexes'!I$21*'3.  Indexes'!$G$21","v":25888757.201699413},{"$f":"K38/'3.  Indexes'!J$21*'3.  Indexes'!$G$21","v":26093258.211071212},{"$f":"L38/'3.  Indexes'!K$21*'3.  Indexes'!$G$21","v":25979093.916812818},{"$f":"M38/'3.  Indexes'!L$21*'3.  Indexes'!$G$21","v":26814585.305189125},{"$f":"N38/'3.  Indexes'!M$21*'3.  Indexes'!$G$21","v":27198098.626121286},{"$f":"O38/'3.  Indexes'!N$21*'3.  Indexes'!$G$21","v":26657066.923889473},{"$f":"P38/'3.  Indexes'!O$21*'3.  Indexes'!$G$21","v":26752822.633231603},{"$f":"Q38/'3.  Indexes'!P$21*'3.  Indexes'!$G$21","v":24718951.044142526},{"$f":"R38/'3.  Indexes'!Q$21*'3.  Indexes'!$G$21","v":24464764.83991646},{"$f":"S38/'3.  Indexes'!R$21*'3.  Indexes'!$G$21","v":25007532.112345025},{"$f":"T38/'3.  Indexes'!S$21*'3.  Indexes'!$G$21","v":25038630.618024111},{"$f":"U38/'3.  Indexes'!T$21*'3.  Indexes'!$G$21","v":25475354.875225164}]
[null,null,null,null,null,null,"Waals Brabant - Brabant Wallon",{"$f":"H39/'3.  Indexes'!G$21*'3.  Indexes'!$G$21","v":12419390.439999999},{"$f":"I39/'3.  Indexes'!H$21*'3.  Indexes'!$G$21","v":12604652.808615813},{"$f":"J39/'3.  Indexes'!I$21*'3.  Indexes'!$G$21","v":12769615.019674206},{"$f":"K39/'3.  Indexes'!J$21*'3.  Indexes'!$G$21","v":12849419.793373516},{"$f":"L39/'3.  Indexes'!K$21*'3.  Indexes'!$G$21","v":12961962.194601187},{"$f":"M39/'3.  Indexes'!L$21*'3.  Indexes'!$G$21","v":13416714.178113261},{"$f":"N39/'3.  Indexes'!M$21*'3.  Indexes'!$G$21","v":13665235.0253284},{"$f":"O39/'3.  Indexes'!N$21*'3.  Indexes'!$G$21","v":13524348.459261466},{"$f":"P39/'3.  Indexes'!O$21*'3.  Indexes'!$G$21","v":13558696.94697414},{"$f":"Q39/'3.  Indexes'!P$21*'3.  Indexes'!$G$21","v":12558398.42288731},{"$f":"R39/'3.  Indexes'!Q$21*'3.  Indexes'!$G$21","v":11767124.685429737},{"$f":"S39/'3.  Indexes'!R$21*'3.  Indexes'!$G$21","v":12036489.822751136},{"$f":"T39/'3.  Indexes'!S$21*'3.  Indexes'!$G$21","v":11936597.265196396},{"$f":"U39/'3.  Indexes'!T$21*'3.  Indexes'!$G$21","v":12249940.285028489}]
[null,null,null,null,null,null,"Charleroi",{"$f":"H40/'3.  Indexes'!G$21*'3.  Indexes'!$G$21","v":4086690.91},{"$f":"I40/'3.  Indexes'!H$21*'3.  Indexes'!$G$21","v":4111864.9453707542},{"$f":"J40/'3.  Indexes'!I$21*'3.  Indexes'!$G$21","v":4089488.6760812346},{"$f":"K40/'3.  Indexes'!J$21*'3.  Indexes'!$G$21","v":4054165.7402243749},{"$f":"L40/'3.  Indexes'!K$21*'3.  Indexes'!$G$21","v":4079039.0045862691},{"$f":"M40/'3.  Indexes'!L$21*'3.  Indexes'!$G$21","v":4194540.2598430039},{"$f":"N40/'3.  Indexes'!M$21*'3.  Indexes'!$G$21","v":4240468.1679396573},{"$f":"O40/'3.  Indexes'!N$21*'3.  Indexes'!$G$21","v":4168355.8488529297},{"$f":"P40/'3.  Indexes'!O$21*'3.  Indexes'!$G$21","v":4063665.1587661793},{"$f":"Q40/'3.  Indexes'!P$21*'3.  Indexes'!$G$21","v":3806869.0661896206},{"$f":"R40/'3.  Indexes'!Q$21*'3.  Indexes'!$G$21","v":3708337.7715213588},{"$f":"S40/'3.  Indexes'!R$21*'3.  Indexes'!$G$21","v":3708377.2120946595},{"$f":"T40/'3.  Indexes'!S$21*'3.  Indexes'!$G$21","v":3857772.093250345},{"$f":"U40/'3.  Indexes'!T$21*'3.  Indexes'!$G$21","v":3890666.9034684151}]
[null,null,null,null,null,null,"Groep - Groupe",{"$f":"H41/'3.  Indexes'!G$21*'3.  Indexes'!$G$21","v":83085081.109999999},{"$f":"I41/'3.  Indexes'!H$21*'3.  Indexes'!$G$21","v":83790722.230636805},{"$f":"J41/'3.  Indexes'!I$21*'3.  Indexes'!$G$21","v":83867066.82581681},{"$f":"K41/'3.  Indexes'!J$21*'3.  Indexes'!$G$21","v":84085353.684005722},{"$f":"L41/'3.  Indexes'!K$21*'3.  Indexes'!$G$21","v":83926184.323899508},{"$f":"M41/'3.  Indexes'!L$21*'3.  Indexes'!$G$21","v":87166108.626115307},{"$f":"N41/'3.  Indexes'!M$21*'3.  Indexes'!$G$21","v":88749963.867237315},{"$f":"O41/'3.  Indexes'!N$21*'3.  Indexes'!$G$21","v":86972388.310434699},{"$f":"P41/'3.  Indexes'!O$21*'3.  Indexes'!$G$21","v":86632543.304309487},{"$f":"Q41/'3.  Indexes'!P$21*'3.  Indexes'!$G$21","v":79475696.630790114},{"$f":"R41/'3.  Indexes'!Q$21*'3.  Indexes'!$G$21","v":75060878.847637877},{"$f":"S41/'3.  Indexes'!R$21*'3.  Indexes'!$G$21","v":77377251.180212259},{"$f":"T41/'3.  Indexes'!S$21*'3.  Indexes'!$G$21","v":77978414.45774129},{"$f":"U41/'3.  Indexes'!T$21*'3.  Indexes'!$G$21","v":79629145.247021407}]
[null,null,null,null,null,"Veranderingspercentages - taux de changement","Henegouwen - Hainaut","-",{"$f":"(I48-H48)/H48","v":1.656974558971893E-2},{"$f":"(J48-I48)/I48","v":1.5016216894800866E-2},-1.1424384203291369E-2,-1.1784597374386445E-2,2.704085850074121E-2,{"$f":"(N48-M48)/M48","v":3.076685685550996E-2},-2.3247489717773965E-2,-5.7614423943634962E-3,{"$f":"(Q48-P48)/P48","v":-9.8631036647588183E-2},{"$f":"(R48-Q48)/Q48","v":-0.11556451739695123},{"$f":"(S48-R48)/R48","v":2.4459418729496283E-2},{"$f":"(T48-S48)/S48","v":-2.7508273281502543E-3},{"$f":"(U48-T48)/T48","v":1.4210568751557762E-3}]
[null,null,null,null,null,null,"Nam/Lux","-",{"$f":"(I49-H49)/H49","v":3.7777460249307357E-3},-1.0031414092743267E-2,4.5850852823055019E-3,-8.3074704034782367E-4,5.348803381900518E-2,1.6660573449654787E-2,-2.3548682897075089E-2,-9.9188840623457772E-3,-8.8035786471066371E-2,-7.0714187981506318E-2,5.1167436862068712E-2,{"$f":"(T49-S49)/S49","v":2.1717533002892211E-2},3.283434808323038E-2]
[null,null,null,null,null,null,"Liège/Verviers - Luik/Verviers","-",6.6530091095478062E-3,3.506277133458236E-4,7.8992207999221548E-3,-4.3752410425292971E-3,3.2160143500447644E-2,1.4302414770440027E-2,-1.9892261943347825E-2,3.5921322332846521E-3,-7.6024560734113303E-2,-1.0283049785249611E-2,2.2185672986440939E-2,1.2435655601431379E-3,1.7442018449949748E-2]
[null,null,null,null,null,null,"Waals Brabant - Brabant Wallon","-",1.4917186919184543E-2,1.3087406179536692E-2,6.2495833724316736E-3,8.7585589884541012E-3,3.5083575826311497E-2,1.8523227365203277E-2,-1.0309853127721676E-2,2.5397517533757435E-3,-7.3775417209989591E-2,-6.3007535739230916E-2,2.2891330254614557E-2,-8.2991436062967057E-3,2.6250615051385647E-2]
[null,null,null,null,null,null,"Charleroi","-",6.1600047385903418E-3,-5.4418784631317793E-3,-8.6374944778445945E-3,6.1352361880788898E-3,2.8315800640021069E-2,1.0949449820842208E-2,-1.7005744703364994E-2,-2.5115583669652306E-2,-6.3193221523824519E-2,-2.5882501592544668E-2,1.0635647487019502E-5,4.0285783406402854E-2,8.5268930934576867E-3]
[null,null,null,null,null,null,"Groep - Groupe","-",8.4929943042671707E-3,9.1113422999104538E-4,2.6027720588138775E-3,-1.8929498792902295E-3,3.8604451379700963E-2,1.8170539744015578E-2,-2.0029028512752109E-2,-3.9075045853884877E-3,-8.2611526806732449E-2,-5.5549280727435223E-2,3.0859914886904864E-2,7.7692508891136075E-3,2.116907352835052E-2]
[null,null,null,null,"CPI-correctie - correction IPC3","Brutocijfers - chiffres brut","Henegouwen - Hainaut",{"$f":"H36/'3.  Indexes'!G$23*'3.  Indexes'!$G$23","v":13271345.99},{"$f":"I36/'3.  Indexes'!H$23*'3.  Indexes'!$G$23","v":13557787.313769367},{"$f":"J36/'3.  Indexes'!I$23*'3.  Indexes'!$G$23","v":13748487.295820018},{"$f":"K36/'3.  Indexes'!J$23*'3.  Indexes'!$G$23","v":13525355.849417999},{"$f":"L36/'3.  Indexes'!K$23*'3.  Indexes'!$G$23","v":13349879.230521228},{"$f":"M36/'3.  Indexes'!L$23*'3.  Indexes'!$G$23","v":13420144.197522299},{"$f":"N36/'3.  Indexes'!M$23*'3.  Indexes'!$G$23","v":13311582.987559529},{"$f":"O36/'3.  Indexes'!N$23*'3.  Indexes'!$G$23","v":12849265.800398143},{"$f":"P36/'3.  Indexes'!O$23*'3.  Indexes'!$G$23","v":12926037.289567767},{"$f":"Q36/'3.  Indexes'!P$23*'3.  Indexes'!$G$23","v":13115018.561323907},{"$f":"R36/'3.  Indexes'!Q$23*'3.  Indexes'!$G$23","v":11475258.726382881},{"$f":"S36/'3.  Indexes'!R$23*'3.  Indexes'!$G$23","v":11476332.827217175},{"$f":"T36/'3.  Indexes'!S$23*'3.  Indexes'!$G$23","v":10986003.725506786},{"$f":"U36/'3.  Indexes'!T$23*'3.  Indexes'!$G$23","v":11778693.737481641}]
[null,null,null,null,null,null,"Nam/Lux",{"$f":"H37/'3.  Indexes'!G$23*'3.  Indexes'!$G$23","v":27599010.539999999},{"$f":"I37/'3.  Indexes'!H$23*'3.  Indexes'!$G$23","v":27839904.430345226},{"$f":"J37/'3.  Indexes'!I$23*'3.  Indexes'!$G$23","v":27534821.959981799},{"$f":"K37/'3.  Indexes'!J$23*'3.  Indexes'!$G$23","v":27526620.042606998},{"$f":"L37/'3.  Indexes'!K$23*'3.  Indexes'!$G$23","v":27470652.015590992},{"$f":"M37/'3.  Indexes'!L$23*'3.  Indexes'!$G$23","v":28326355.319524281},{"$f":"N37/'3.  Indexes'!M$23*'3.  Indexes'!$G$23","v":27712694.624064535},{"$f":"O37/'3.  Indexes'!N$23*'3.  Indexes'!$G$23","v":26741971.68944924},{"$f":"P37/'3.  Indexes'!O$23*'3.  Indexes'!$G$23","v":26789258.428862605},{"$f":"Q37/'3.  Indexes'!P$23*'3.  Indexes'!$G$23","v":27500424.223939586},{"$f":"R37/'3.  Indexes'!Q$23*'3.  Indexes'!$G$23","v":25282273.12828999},{"$f":"S37/'3.  Indexes'!R$23*'3.  Indexes'!$G$23","v":25943819.051620346},{"$f":"T37/'3.  Indexes'!S$23*'3.  Indexes'!$G$23","v":25444719.942915555},{"$f":"U37/'3.  Indexes'!T$23*'3.  Indexes'!$G$23","v":28136431.537326194}]
[null,null,null,null,null,null,"Liège/Verviers - Luik/Verviers",{"$f":"H38/'3.  Indexes'!G$23*'3.  Indexes'!$G$23","v":25708643.229999997},{"$f":"I38/'3.  Indexes'!H$23*'3.  Indexes'!$G$23","v":26007321.008291565},{"$f":"J38/'3.  Indexes'!I$23*'3.  Indexes'!$G$23","v":25992077.076297265},{"$f":"K38/'3.  Indexes'!J$23*'3.  Indexes'!$G$23","v":26070057.264348999},{"$f":"L38/'3.  Indexes'!K$23*'3.  Indexes'!$G$23","v":25924756.815231211},{"$f":"M38/'3.  Indexes'!L$23*'3.  Indexes'!$G$23","v":26191109.736769076},{"$f":"N38/'3.  Indexes'!M$23*'3.  Indexes'!$G$23","v":25564272.338030908},{"$f":"O38/'3.  Indexes'!N$23*'3.  Indexes'!$G$23","v":24761179.385686796},{"$f":"P38/'3.  Indexes'!O$23*'3.  Indexes'!$G$23","v":25143461.358066149},{"$f":"Q38/'3.  Indexes'!P$23*'3.  Indexes'!$G$23","v":26150885.342146534},{"$f":"R38/'3.  Indexes'!Q$23*'3.  Indexes'!$G$23","v":25605002.56153664},{"$f":"S38/'3.  Indexes'!R$23*'3.  Indexes'!$G$23","v":25550564.652524497},{"$f":"T38/'3.  Indexes'!S$23*'3.  Indexes'!$G$23","v":24556878.576247256},{"$f":"U38/'3.  Indexes'!T$23*'3.  Indexes'!$G$23","v":26749982.403776746}]
[null,null,null,null,null,null,"Waals Brabant - Brabant Wallon",{"$f":"H39/'3.  Indexes'!G$23*'3.  Indexes'!$G$23","v":12419390.439999998},{"$f":"I39/'3.  Indexes'!H$23*'3.  Indexes'!$G$23","v":12666818.63666632},{"$f":"J39/'3.  Indexes'!I$23*'3.  Indexes'!$G$23","v":12820577.490070777},{"$f":"K39/'3.  Indexes'!J$23*'3.  Indexes'!$G$23","v":12837994.669625999},{"$f":"L39/'3.  Indexes'!K$23*'3.  Indexes'!$G$23","v":12934851.339283437},{"$f":"M39/'3.  Indexes'!L$23*'3.  Indexes'!$G$23","v":13104757.330624379},{"$f":"N39/'3.  Indexes'!M$23*'3.  Indexes'!$G$23","v":12844346.016716883},{"$f":"O39/'3.  Indexes'!N$23*'3.  Indexes'!$G$23","v":12562478.056211017},{"$f":"P39/'3.  Indexes'!O$23*'3.  Indexes'!$G$23","v":12743050.609115977},{"$f":"Q39/'3.  Indexes'!P$23*'3.  Indexes'!$G$23","v":13285888.897609254},{"$f":"R39/'3.  Indexes'!Q$23*'3.  Indexes'!$G$23","v":12315559.118751712},{"$f":"S39/'3.  Indexes'!R$23*'3.  Indexes'!$G$23","v":12297859.301911632},{"$f":"T39/'3.  Indexes'!S$23*'3.  Indexes'!$G$23","v":11706932.944007967},{"$f":"U39/'3.  Indexes'!T$23*'3.  Indexes'!$G$23","v":12862850.730707701}]
[null,null,null,null,null,null,"Charleroi",{"$f":"H40/'3.  Indexes'!G$23*'3.  Indexes'!$G$23","v":4086690.91},{"$f":"I40/'3.  Indexes'!H$23*'3.  Indexes'!$G$23","v":4132144.5590215242},{"$f":"J40/'3.  Indexes'!I$23*'3.  Indexes'!$G$23","v":4105809.4849130437},{"$f":"K40/'3.  Indexes'!J$23*'3.  Indexes'!$G$23","v":4050560.9591510003},{"$f":"L40/'3.  Indexes'!K$23*'3.  Indexes'!$G$23","v":4070507.4077008171},{"$f":"M40/'3.  Indexes'!L$23*'3.  Indexes'!$G$23","v":4097011.4954410307},{"$f":"N40/'3.  Indexes'!M$23*'3.  Indexes'!$G$23","v":3985737.5537953153},{"$f":"O40/'3.  Indexes'!N$23*'3.  Indexes'!$G$23","v":3871896.6048108833},{"$f":"P40/'3.  Indexes'!O$23*'3.  Indexes'!$G$23","v":3819208.510904518},{"$f":"Q40/'3.  Indexes'!P$23*'3.  Indexes'!$G$23","v":4027395.6724421596},{"$f":"R40/'3.  Indexes'!Q$23*'3.  Indexes'!$G$23","v":3881173.5473510358},{"$f":"S40/'3.  Indexes'!R$23*'3.  Indexes'!$G$23","v":3788903.730600392},{"$f":"T40/'3.  Indexes'!S$23*'3.  Indexes'!$G$23","v":3783547.2040786794},{"$f":"U40/'3.  Indexes'!T$23*'3.  Indexes'!$G$23","v":4085331.557361349}]
[null,null,null,null,null,null,"Groep - Groupe",{"$f":"H41/'3.  Indexes'!G$23*'3.  Indexes'!$G$23","v":83085081.109999999},{"$f":"I41/'3.  Indexes'!H$23*'3.  Indexes'!$G$23","v":84203975.948093995},{"$f":"J41/'3.  Indexes'!I$23*'3.  Indexes'!$G$23","v":84201773.307082921},{"$f":"K41/'3.  Indexes'!J$23*'3.  Indexes'!$G$23","v":84010588.785151005},{"$f":"L41/'3.  Indexes'!K$23*'3.  Indexes'!$G$23","v":83750646.80832769},{"$f":"M41/'3.  Indexes'!L$23*'3.  Indexes'!$G$23","v":85139378.079881057},{"$f":"N41/'3.  Indexes'!M$23*'3.  Indexes'!$G$23","v":83418634.422976002},{"$f":"O41/'3.  Indexes'!N$23*'3.  Indexes'!$G$23","v":80786791.53655608},{"$f":"P41/'3.  Indexes'!O$23*'3.  Indexes'!$G$23","v":81421016.19651702},{"$f":"Q41/'3.  Indexes'!P$23*'3.  Indexes'!$G$23","v":84079612.697461441},{"$f":"R41/'3.  Indexes'!Q$23*'3.  Indexes'!$G$23","v":78559267.082312241},{"$f":"S41/'3.  Indexes'!R$23*'3.  Indexes'!$G$23","v":79057479.563874051},{"$f":"T41/'3.  Indexes'!S$23*'3.  Indexes'!$G$23","v":76478082.392756239},{"$f":"U41/'3.  Indexes'!T$23*'3.  Indexes'!$G$23","v":83613289.966653645}]
[null,null,null,null,null,"Veranderingspercentages - taux de changement","Henegouwen - Hainaut","-",{"$f":"(I60-H60)/H60","v":2.1583441798985633E-2},{"$f":"(J60-I60)/I60","v":1.4065715712841704E-2},-1.6229527045485071E-2,-1.2973900343207757E-2,5.263341022623453E-3,{"$f":"(N60-M60)/M60","v":-8.089422018491688E-3},-3.4730443974503193E-2,5.974776330585743E-3,1.4620201653654664E-2,-0.12502916616349027,{"$f":"(S60-R60)/R60","v":9.3601448115833327E-5},{"$f":"(T60-S60)/S60","v":-4.2725242382961222E-2},{"$f":"(U60-T60)/T60","v":7.2154536970930022E-2}]
[null,null,null,null,null,null,"Nam/Lux","-",{"$f":"(I61-H61)/H61","v":8.728352416695985E-3},-1.0958459686050144E-2,-2.9787435657732913E-4,-2.0332328098900797E-3,3.1149726750119865E-2,-2.1663948239637198E-2,-3.5028096249159424E-2,1.7682592728202687E-3,2.6546677167844816E-2,-8.0658795573002762E-2,2.6166394136060037E-2,{"$f":"(T61-S61)/S61","v":-1.923768847260823E-2},0.10578664652035516]
[null,null,null,null,null,null,"Liège/Verviers - Luik/Verviers","-",1.1617796225941411E-2,-5.8614003300994815E-4,3.0001522318832278E-3,-5.5734610647168257E-3,1.02740759898422E-2,-2.3933212644982587E-2,-3.141466112256143E-2,1.5438762686737412E-2,4.0067036504391182E-2,-2.0874351803688764E-2,-2.1260653609118628E-3,-3.8890963459747296E-2,8.9307108829815976E-2]
[null,null,null,null,null,null,"Waals Brabant - Brabant Wallon","-",1.992273275099021E-2,1.2138711211935637E-2,1.3585331525597479E-3,7.5445326275601883E-3,1.3135519449298527E-2,-1.9871509814145431E-2,-2.1944905574718641E-2,1.4373959667589855E-2,4.2598770509861127E-2,-7.3034614871132136E-2,-1.4371914964973651E-3,-4.8051156172506285E-2,9.8737883972537424E-2]
[null,null,null,null,null,null,"Charleroi","-",1.1122360369926778E-2,-6.3732218784515416E-3,-1.3456183479787916E-2,4.924366958298447E-3,6.5112491111235108E-3,-2.7159782629249639E-2,-2.8562078523215843E-2,-1.3607825643096894E-2,5.4510551320576077E-2,-3.6306868503550013E-2,-2.3773689999927839E-2,-1.4137404649401696E-3,7.9762280475143749E-2]
[null,null,null,null,null,null,"Groep - Groupe","-",1.3466856180986836E-2,-2.6158396753521038E-5,-2.2705522036295918E-3,-3.0941573030524951E-3,1.6581737866832567E-2,-2.0210902354614181E-2,-3.1549819828925817E-2,7.8505984443503173E-3,3.2652460324588142E-2,{"$f":"(R65-Q65)/Q65","v":-6.5656173215411021E-2},{"$f":"(S65-R65)/R65","v":6.341867739674766E-3},-3.2626858146088539E-2,9.3297417386255369E-2]
[null,null,null,"1 Des chiffres fiables sur le nombre d'ETPs ne sont pas disponibles. Le chiffres présentés sont estimé à la base du nombre de véhicules et un taux véhicule-ETM estimé."]
[null,null,null,"   Betrouwbare cijfers over het aantal ETP's zijn niet voorhanden. de cijfers wwerden daarom geschat op basis van het aantal voertuigen en een geschatte verhouding voertuigen-VTE's"]
[null,null,null,"2 Les chiffres d'affaires sont établis en prix constant de 2007 à base de l'évolution de prix de revient standard calculé par la FBAA en concertation avec la SRWT"]
[null,null,null,"   De omzet wordt uitgedrukt in constante prijzen van 2010 op basis van de evolutie van de standaardkostprijs zoals berekend door de FBAA in overleg met de SRWT"]
[null,null,null,"3 Les chiffres d'affaires sont établis en prix constant de 2007 à base de l'évolution de l'index des prix à la consommation publié par le SPF Economie"]
[null,null,null,"   De omzet wordt uitgedrukt in constante prijzen van 2010 op basis van de index der consumptieprijzen zoals berekend door de FOD Economie"]

{"sheet":"2.2 SRWT 2015","index":5,"n_rows":10,"n_cols":17,"rows_kept":10,"cut":false,"hidden":true,"merged":[[1,1,1,17],[2,3,2,15],[11,1,11,17]]}
[]
[null,"Omzet voor rekening VMM - CdA pour la compte de la VVM"]
[null,null,null,2015]
[null,null,null,null,"J","F","M","A","M","J","J","A","S","O","N","D","TOTAL"]
[null,null,"Omzet - Chiffre d'affaires (nominaal - nominale)","Henegouwen - Hainaut",1205910.01,1175475.79,1271528.3400000001,1198009.6299999999,1125506.6399999999,1315546.3400000001,1140321,1122242.19,1263240.25,1272741,1165666,1321189,14577377]
[null,null,"Omzet - Chiffre d'affaires (nominaal - nominale)","Nam/Lux",2657016.63,2408084.48,2782940.08,2506982.4500000002,2599207.02,2852805.34,2144314,2124145.67,2767363.85,2809142,2381954,2735011,30768966]
[null,null,"Omzet - Chiffre d'affaires (nominaal - nominale)","Liège/Verviers - Luik/Verviers",2507126.87,2246354.13,2555642.73,2249108.0699999998,2322396.86,2512169.4700000002,2087253,2109774.0099999998,2545476.4700000002,2572464,2279026,2462804,28449596]
[null,null,"Omzet - Chiffre d'affaires (nominaal - nominale)","Waals Brabant - Brabant Wallon",1244378.67,1147206.78,1281280.6000000001,1152295.2,1126652.3400000001,1263453.73,1073311,1013995.99,1290919.01,1277653,1155905,1207742,14234794]
[null,null,"Omzet - Chiffre d'affaires (nominaal - nominale)","Charleroi",393698.65,357980.62,401782.55,365237.64,362445.9,401474.76,314010,309507.53000000003,391408.95,400595,363120,389039,4450301]
[null,null,"Omzet - Chiffre d'affaires (nominaal - nominale)","Groep - Groupe",8008130.8300000001,7335101.8000000007,8293174.2999999998,7471632.9900000002,7536208.7599999998,8345449.6400000006,6759210,6679665.3899999997,8258408.5300000003,8332595,7345672,8115786,92481034]

{"sheet":"2.2 SRWT 2016","index":6,"n_rows":10,"n_cols":17,"rows_kept":10,"cut":false,"hidden":true,"merged":[[1,1,1,17],[2,3,2,15],[11,1,11,17]]}
[]
[null,"Omzet voor rekening VMM - CdA pour la compte de la VVM"]
[null,null,null,2015]
[null,null,null,null,"J","F","M","A","M","J","J","A","S","O","N","D","TOTAL"]
[null,null,"Omzet - Chiffre d'affaires (nominaal - nominale)","Henegouwen - Hainaut",1213962.21,1231323.8999999999,1244653.27,1237704.94,1190209.56,1324589.3799999999,1157273.74,1189948,1263380,1209858,1176147,1305581,14744631]
[null,null,"Omzet - Chiffre d'affaires (nominaal - nominale)","Nam/Lux",2591890.02,2508747.67,2550937.5099999998,2573217.7200000002,2601117.5099999998,2860144.56,2078935.63,2263666,2748571,2701711,2489336,2727809,30696083]
[null,null,"Omzet - Chiffre d'affaires (nominaal - nominale)","Liège/Verviers - Luik/Verviers",2441976.59,2341494.19,2497544.37,2379970.9,2394478.7999999998,2506662.4500000002,1955192.76,2092952,2473483,2475265,2308088,2449265,28316374]
[null,null,"Omzet - Chiffre d'affaires (nominaal - nominale)","Waals Brabant - Brabant Wallon",1204080.19,1191043.27,1252678.81,1194825.6599999999,1196238.1599999999,1255939.8899999999,1015965.69,1060146,1251085,1218180,1157338,1229573,14227094]
[null,null,"Omzet - Chiffre d'affaires (nominaal - nominale)","Charleroi",382737.31,375174.04,390981.82,370989.21,376652.16,394891.85,300464.3,311704,384846,377667,360560,388153,4414819]
[null,null,"Omzet - Chiffre d'affaires (nominaal - nominale)","Groep - Groupe",7834646.3199999994,7647783.0699999994,7936795.7800000012,7756708.4300000006,7758696.1899999995,8342228.1299999999,6507832.1200000001,6918416,8121365,7982682,7491468,8100381,92399002]

{"sheet":"3.  Indexes","index":7,"n_rows":23,"n_cols":63,"rows_kept":23,"cut":false,"hidden":true,"merged":[[1,1,1,17]]}
[]
[null,"Indexen - Indices"]
[]
[null,null,"Historische Standaardkostprijs en index-berekening - Prix de Revient Standard Historique et calcul de l'index"]
[null,null,"Toepassingsdatum","2009-12-01","2010-06-01","2010-12-01","2011-06-01","2011-12-01","2012-06-01","2012-07-01","2012-12-01","2013-06-01","2013-12-01","2014-01-01","2014-06-01","2014-12-01","2015-06-01","2015-12-01","2016-06-01","2016-12-01","2017-06-01","2017-12-01","2018-06-01","2018-12-01","2019-06-01","2019-12-01","2020-01-01","2021-01-01","2022-01-01","2023-01-01"]
[null,null,"Standaardkostprijs TEC / km",2.9134000000000002,2.9538000000000002,3.0347,3.0731999999999999,3.1395,3.2199,3.1394000000000002,3.1457000000000002,3.1840999999999999,3.1614,3.1690999999999998,3.1778,3.1655000000000002,3.0935999999999999,3.0893000000000002,3.0417000000000001,3.0802,3.1158000000000001,3.1671999999999998,3.1922000000000001,3.2532999999999999,3.6516000000000002,3.6516000000000002,3.6347999999999998,3.6347999999999998]
[null,null,"Index SK TEC",{"$f":"IF(D6=\"\",\"\",((D6/$D$6)*100))","v":100},101.38669595661428,104.16352028557698,105.48500034324155,107.76069197501201,110.52035422530375,107.75725955927781,107.97350175053202,109.2915493924624,108.51239102080044,108.77668703233334,109.07530720120819,108.65312006590237,{"$f":"IF(Q6=\"\",\"\",((Q6/$D$6)*100))","v":106.18521315301707},{"$f":"R6/$D$6*100","v":106.03761927644678},{"$f":"S6/$D$6*100","v":104.40378938697054},{"$f":"T6/$D$6*100","v":105.72526944463512},{"$f":"U6/$D$6*100","v":106.9472094460081},{"$f":"V6/$D$6*100","v":108.71147113338367},{"$f":"W6/$D$6*100","v":109.5695750669321},{"$f":"X6/$D$6*100","v":111.66678108052446},{"$f":"Y6/$D$6*100","v":125.33809294981808},{"$f":"Z6/$D$6*100","v":125.33809294981808},{"$f":"AA6/$D$6*100","v":124.76144710647353},{"$f":"AB6/$D$6*100","v":124.76144710647353},131.25,146.22]
[]
[null,null,"Toepassingsdatum","2007-01-01","2008-01-01","2009-01-01","2010-01-01","2011-01-01","2012-01-01","2013-01-01","2014-01-01","2015-01-01","2016-01-01","2017-01-01","2018-01-01","2019-01-01","2020-01-01",2021,2022,2023]
[null,null,"Standaardkostprijs VVM / km",2.8561260000000002,3.0029650000000001,3.0973329999999999,3.1634449999999998,3.285304,3.4142030000000001,3.4977510000000001,3.5065789999999999,3.4094600000000002,3.3505150000000001,3.4544000000000001,3.5516999999999999,3.6404999999999998,3.7324999999999999,3.9266000000000001]
[null,null,"Index SK VVM",{"$f":"IF(D10=\"\",\"\",((D10/$D$10)*100))","v":100},{"$f":"IF(E10=\"\",\"\",((E10/$D$10)*100))","v":105.14119475121196},{"$f":"IF(F10=\"\",\"\",((F10/$D$10)*100))","v":108.44525066471155},110.75999448203615,115.02657795909563,119.53964916113644,122.46487024732102,122.77396025245383,119.37358505892246,117.30977554911792,{"$f":"IF(N10=\"\",\"\",((N10/$D$10)*100))","v":120.94704505333449},{"$f":"IF(O10=\"\",\"\",((O10/$D$10)*100))","v":124.35375750229505},{"$f":"IF(P10=\"\",\"\",((P10/$D$10)*100))","v":127.46286403330944},{"$f":"IF(Q10=\"\",\"\",((Q10/$D$10)*100))","v":130.68401043931536},130.68,137.47999999999999,153.16]
[]
[null,null,"Maandindexen - Indices mensuels"]
[null,null,"Toepassingsdatum","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01","2017-11-01","2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01","2018-11-01","2018-12-01","2019-01-01","2019-02-01","2019-03-01","2019-04-01","2019-05-01","2019-06-01","2019-07-01","2019-08-01","2019-09-01","2019-10-01","2019-11-01","2019-12-01"]
[null,null,"SKP - PRS",3.1655000000000002,3.1655000000000002,3.1655000000000002,3.1655000000000002,3.1655000000000002,3.0935999999999999,3.0935999999999999,3.0935999999999999,3.0935999999999999,3.0935999999999999,3.0935999999999999,3.0893000000000002,3.0893000000000002,3.0893000000000002,3.0893000000000002,3.0893000000000002,3.0893000000000002,3.0417000000000001,3.0417000000000001,3.0417000000000001,3.0417000000000001,3.0417000000000001,3.0417000000000001,{"$f":"$T$6","v":3.0802},{"$f":"$T$6","v":3.0802},{"$f":"$T$6","v":3.0802},{"$f":"$T$6","v":3.0802},3.0802,3.0802,{"$f":"$U$6","v":3.1158000000000001},{"$f":"$U$6","v":3.1158000000000001},3.1158000000000001,3.1158000000000001,{"$f":"$U$6","v":3.1158000000000001},3.1158000000000001,{"$f":"3.1672","v":3.1671999999999998},{"$f":"$W$6","v":3.1922000000000001},{"$f":"$W$6","v":3.1922000000000001},3.1922000000000001,3.1922000000000001,3.1922000000000001,3.1922000000000001,3.1922000000000001,3.1922000000000001,3.1922000000000001,3.1922000000000001,{"$f":"$W$6","v":3.1922000000000001},3.2532999999999999,{"$f":"$Y$6","v":3.6516000000000002},{"$f":"$Y$6","v":3.6516000000000002},3.6516000000000002,{"$f":"$Y$6","v":3.6516000000000002},3.6516000000000002,3.6516000000000002,3.6516000000000002,3.6516000000000002,3.6516000000000002,3.6516000000000002,3.6516000000000002,{"$f":"$Y$6","v":3.6516000000000002}]
[null,null,"Index SK TEC",{"$f":"IF((D15=\"\"),\"\",(D15/$D$6*100))","v":108.65312006590237},{"$f":"IF((E15=\"\"),\"\",(E15/$D$6*100))","v":108.65312006590237},108.65312006590237,108.65312006590237,108.65312006590237,106.18521315301707,106.18521315301707,106.18521315301707,106.18521315301707,{"$f":"IF((M15=\"\"),\"\",(M15/$D$6*100))","v":106.18521315301707},106.18521315301707,{"$f":"$R7","v":106.03761927644678},{"$f":"$R7","v":106.03761927644678},{"$f":"$R7","v":106.03761927644678},106.03761927644678,106.03761927644678,{"$f":"$R7","v":106.03761927644678},{"$f":"$S7","v":104.40378938697054},104.40378938697054,{"$f":"$S7","v":104.40378938697054},104.40378938697054,104.40378938697054,104.40378938697054,{"$f":"T7","v":105.72526944463512},{"$f":"$T$7","v":105.72526944463512},{"$f":"$T$7","v":105.72526944463512},105.72526944463512,105.72526944463512,{"$f":"$T$7","v":105.72526944463512},{"$f":"U7","v":106.9472094460081},{"$f":"$AG$16","v":106.9472094460081},{"$f":"$AG$16","v":106.9472094460081},106.9472094460081,106.9472094460081,{"$f":"$AG$16","v":106.9472094460081},108.71,{"$f":"$W$7","v":109.5695750669321},{"$f":"$W$7","v":109.5695750669321},109.5695750669321,109.5695750669321,109.5695750669321,109.5695750669321,109.5695750669321,109.5695750669321,109.5695750669321,109.5695750669321,109.5695750669321,111.67,125.34,125.34,125.34,125.34,125.34,125.34,125.34,125.34,125.34,125.34,125.34,125.34]
[null,null,"CPI (FOD Economie)",99.846208690046296,100.26003267963701,100.322366736348,100.69888798864,100.86139328073899,101.014357658547,101.014357658547,101.084091452914,101.15,101.50310491211999,101.606835864554,101.48004261018301,101.587742057592,101.64699873563499,102.57381248880699,102.748438816909,103.07591575841499,103.18673740442,103.309715819771,103.257799155352,103.04,103.34,103.41,103.54]
[]
[null,null,"Jaarindexen - Indices annuels"]
[null,null,null,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023]
[null,null,"Standaardkostprijs TEC","-","-","-",{"$f":"(D7*5+E7*6+F7)/12","v":101.04030800210522},{"$f":"(F7*5+G7*6+H7)/12","v":105.12402462186219},{"$f":"(H7*5+I7+J7*5+K7)/12","v":108.00696780394041},{"$f":"(K7*5+L7*6+M7)/12","v":108.67743301068624},{"$f":"(N7*5+O7*6+P7)/12","v":108.91569986956819},{"$f":"IF(O16=\"\",\"\",(AVERAGE(D16:O16)))","v":107.20120821033844},{"$f":"AVERAGE(P16:AA16)","v":105.1946751790577},{"$f":"AVERAGE(AB16:AM16)","v":106.58496699160202},{"$f":"AVERAGE(AN16:AY16)","v":109.74461047802112},{"$f":"AVERAGE(AZ16:BK16)","v":125.33999999999999},{"$f":"AA7","v":124.76144710647353},{"$f":"AB7","v":124.76144710647353},{"$f":"AC7","v":131.25},146.22]
[null,null,"Standaardkostprijs VVM",{"$f":"D11","v":100},{"$f":"E11","v":105.14119475121196},{"$f":"F11","v":108.44525066471155},110.75999448203615,115.02657795909563,119.53964916113644,122.46487024732102,122.77396025245383,{"$f":"L11","v":119.37358505892246},{"$f":"M11","v":117.30977554911792},{"$f":"N11","v":120.94704505333449},{"$f":"O11","v":124.35375750229505},{"$f":"P11","v":127.46286403330944},130.68,{"$f":"R11","v":130.68},{"$f":"S11","v":137.47999999999999},153.16]
[null,null,"CPI (FOD Economie)",87.04,90.95,90.9,92.89,96.17,98.9,100,100.34,100.9,102.89,105.49,107.35,108.92,109.59,112.26,123.03,128.02000000000001]